Earnings Estimates

Analyst Ratings

Mean Recommendation:

2

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.28
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: -25.17
Hist (5 Yr) Stability %: 35.39
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 0.74 0.74 0.74 0.74 1 -- -- --
Annual 12/1/17 0.47 0.47 0.47 0.47 1 -- -- --
Quarterly 3/1/17 0.21 0.21 0.21 0.21 1 -- -- --
Quarterly 6/1/17 0.21 0.21 0.21 0.21 1 -- -- --
Quarterly 9/1/17 0.21 0.21 0.21 0.21 1 -- -- --
Quarterly 12/1/17 0.21 0.21 0.21 0.21 1 -- -- --
Long Term Growth 16.70 16.70 16.70 16.70 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 0.28 0.47 -40.43
Annual 12/1/15 0.18 0.25 -29.28
Annual 12/1/14 0.50 0.54 -7.38

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 5.27 5.27 5.27 5.27 1 -- -- --
Annual 12/1/17 4.53 4.53 4.53 4.53 1 -- -- --
Quarterly 3/1/17 5.01 5.01 5.01 5.01 1 -- -- --
Quarterly 6/1/17 5.01 5.01 5.01 5.01 1 -- -- --
Quarterly 9/1/17 5.01 5.01 5.01 5.01 1 -- -- --
Quarterly 12/1/17 5.01 5.01 5.01 5.01 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 6.38 -- --
Annual 12/1/14 3.79 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 1.01 1.01 1.01 1.01 1 -- -- --
Annual 12/1/17 0.54 0.54 0.54 0.54 1 -- -- --
Quarterly 3/1/17 0.23 0.23 0.23 0.23 1 -- -- --
Quarterly 6/1/17 0.23 0.23 0.23 0.23 1 -- -- --
Quarterly 9/1/17 0.23 0.23 0.23 0.23 1 -- -- --
Quarterly 12/1/17 0.23 0.23 0.23 0.23 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 0.16 -0.01 1,403.99
Annual 12/1/14 0.55 0.47 18.28

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 -- -- -- -- 1 -- -- --
Annual 12/1/17 -- -- -- -- 1 -- -- --
Quarterly 3/1/17 -- -- -- -- 1 -- -- --
Quarterly 6/1/17 -- -- -- -- 1 -- -- --
Quarterly 9/1/17 -- -- -- -- 1 -- -- --
Quarterly 12/1/17 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - EBIT

Last Actual (FY0): 24.04
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 135.00 135.00 135.00 135.00 1 -- -- --
Annual 12/1/18 117.39 117.39 117.39 117.39 1 -- -- --
Annual 12/1/17 119.02 119.02 119.02 119.02 1 -- -- --
Quarterly 3/1/17 30.06 30.06 30.06 30.06 1 -- -- --
Quarterly 6/1/17 30.06 30.06 30.06 30.06 1 -- -- --
Quarterly 9/1/17 30.06 30.06 30.06 30.06 1 -- -- --
Quarterly 12/1/17 30.06 30.06 30.06 30.06 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 24.04 -- --
Annual 12/1/15 30.53 -- --
Annual 12/1/14 65.73 -- --

Reference Information - EBITDA

Last Actual (FY0): 28.48
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 110.56 110.56 110.56 110.56 1 -- -- --
Annual 12/1/17 67.01 67.01 67.01 67.01 1 -- -- --
Quarterly 3/1/17 32.35 32.35 32.35 32.35 1 -- -- --
Quarterly 6/1/17 32.35 32.35 32.35 32.35 1 -- -- --
Quarterly 9/1/17 32.35 32.35 32.35 32.35 1 -- -- --
Quarterly 12/1/17 32.35 32.35 32.35 32.35 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 28.48 -- --
Annual 12/1/15 35.15 -- --
Annual 12/1/14 68.77 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.14
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 0.57 0.57 0.57 0.57 1 -- -- --
Annual 12/1/17 0.33 0.33 0.33 0.33 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 0.14 -- --
Annual 12/1/15 0.13 -- --
Annual 12/1/14 0.45 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 -291.58 -291.58 -291.58 -291.58 1 -- -- --
Annual 12/1/17 -169.41 -169.41 -169.41 -169.41 1 -- -- --
Quarterly 3/1/17 -464.26 -464.26 -464.26 -464.26 1 -- -- --
Quarterly 6/1/17 -464.26 -464.26 -464.26 -464.26 1 -- -- --
Quarterly 9/1/17 -464.26 -464.26 -464.26 -464.26 1 -- -- --
Quarterly 12/1/17 -464.26 -464.26 -464.26 -464.26 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 -451.10 -340.67 -32.41
Annual 12/1/14 -576.35 -589.40 2.21

Reference Information - Net Income

Last Actual (FY0): 41.66
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 108.10 108.10 108.10 108.10 1 -- -- --
Annual 12/1/17 69.30 69.30 69.30 69.30 1 -- -- --
Quarterly 3/1/17 30.58 30.58 30.58 30.58 1 -- -- --
Quarterly 6/1/17 30.58 30.58 30.58 30.58 1 -- -- --
Quarterly 9/1/17 30.58 30.58 30.58 30.58 1 -- -- --
Quarterly 12/1/17 30.58 30.58 30.58 30.58 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 41.66 -- --
Annual 12/1/15 26.13 -- --
Annual 12/1/14 62.41 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/17 -- -- -- -- -- -- -- --
Quarterly 6/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 11.61 11.61 11.61 11.61 1 -- -- --
Annual 12/1/17 7.81 7.81 7.81 7.81 1 -- -- --
Quarterly 3/1/17 4.46 4.46 4.46 4.46 1 -- -- --
Quarterly 6/1/17 4.46 4.46 4.46 4.46 1 -- -- --
Quarterly 9/1/17 4.46 4.46 4.46 4.46 1 -- -- --
Quarterly 12/1/17 4.46 4.46 4.46 4.46 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 4.68 -- --
Annual 12/1/14 20.50 -- --

Reference Information - Sales

Last Actual (FY0): 904.10
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 2,856.95 2,856.95 2,856.95 2,856.95 1 -- -- --
Annual 12/1/18 2,484.30 2,484.30 2,484.30 2,484.30 1 -- -- --
Annual 12/1/17 2,070.25 2,070.25 2,070.25 2,070.25 1 -- -- --
Quarterly 3/1/17 458.74 458.74 458.74 458.74 1 -- -- --
Quarterly 6/1/17 458.74 458.74 458.74 458.74 1 -- -- --
Quarterly 9/1/17 458.74 458.74 458.74 458.74 1 -- -- --
Quarterly 12/1/17 458.74 458.74 458.74 458.74 1 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 904.10 1,629.73 -44.52
Annual 12/1/15 1,133.56 1,157.79 -2.09
Annual 12/1/14 632.92 656.87 -3.65

Copyright Thomson Reuters Corporation